Source: Progressive Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$23.44B
$26.84B
$31.98B
$39.02B
$42.66B
$47.70B
$49.61B
$62.11B
$75.37B
$87.67B
Interest expense
$140.90M
$153.10M
$166.50M
$189.70M
$217.00M
$218.60M
$244.00M
$268.00M
$279.00M
$278.00M
Pre-tax income
$1.47B
$2.14B
$3.16B
$5.16B
$7.17B
$4.21B
$922.00M
$4.90B
$10.71B
$14.22B
Income tax
$413.50M
$540.80M
$542.60M
$1.18B
$1.47B
$859.10M
$200.00M
$1.00B
$2.23B
$2.92B
Net income
$1.03B
$1.59B
$2.62B
$3.97B
$5.70B
$3.35B
$722.00M
$3.90B
$8.48B
$11.31B
EPS (basic)
$1.77
$2.74
$4.45
$6.75
$9.71
$5.69
$1.19
$6.61
$14.45
$19.29
EPS (diluted)
$1.76
$2.72
$4.42
$6.72
$9.66
$5.66
$1.18
$6.58
$14.40
$19.23
Diluted shares
585.00M
585.70M
586.70M
587.20M
587.60M
587.10M
587.10M
587.50M
587.70M
588.10M
Net margin
4.4%
5.9%
8.2%
10.2%
13.4%
7.0%
1.5%
6.3%
11.3%
12.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$226.40M
$275.30M
$75.00M
$227.40M
$76.50M
$202.00M
$221.00M
$100.00M
$154.00M
$138.00M
Short-term investments
$3.57B
$2.87B
$1.80B
$1.80B
$5.22B
$942.60M
$2.86B
$1.79B
$615.00M
$10.01B
Goodwill
$449.40M
$452.70M
$452.70M
$452.70M
$452.70M
$452.70M
$227.90M
$228.00M
$228.00M
—
Total assets
$33.43B
$38.70B
$46.58B
$54.91B
$64.10B
$71.13B
$75.47B
$88.69B
$105.75B
$123.04B
Short-term debt
—
—
—
—
$500.00M
$0
$0
$0
$0
$0
Total debt
—
—
—
—
$500.00M
$0
$0
$0
$0
$0
Total liabilities
$24.99B
$28.91B
$35.54B
$41.01B
$47.06B
$52.90B
$59.57B
$68.41B
$80.15B
$92.72B
Shareholders' equity
$7.96B
$9.28B
$10.82B
$13.67B
$17.04B
$18.23B
$15.89B
$20.28B
$25.59B
$30.32B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.73B
$3.76B
$6.28B
$6.26B
$6.91B
$7.76B
$6.85B
$10.64B
$15.12B
$17.55B
Capital expenditures
$215.00M
$155.70M
$266.00M
$363.50M
$223.50M
$243.50M
$292.00M
$252.00M
$285.00M
$348.00M
Free cash flow
$2.52B
$3.60B
$6.02B
$5.90B
$6.68B
$7.52B
$6.56B
$10.39B
$14.83B
$17.20B
Investing cash flow
-$2.48B
-$3.41B
-$7.03B
-$4.34B
-$6.12B
-$3.12B
-$7.96B
-$10.84B
-$13.75B
-$14.53B
Financing cash flow
-$250.40M
-$300.90M
$549.80M
-$1.77B
-$938.80M
-$4.52B
$1.13B
$78.00M
-$1.32B
-$3.04B
Dividends paid
$519.00M
$395.40M
$654.90M
$1.64B
$1.55B
$3.75B
$234.00M
$234.00M
$674.00M
$2.87B
Share buybacks
$192.50M
—
—
—
—
—
—
—
—
—
Stock-based compensation
—
—
—
—
—
—
—
$121.00M
$122.00M
$132.00M
Depreciation & amortization
$137.40M
$169.90M
$190.40M
$239.80M
$274.90M
$279.70M
$306.00M
$285.00M
$284.00M
$313.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$16.89B
$17.24B
$18.13B
$19.72B
$20.28B
$20.41B
$22.00B
$22.51B
$22.75B
$22.19B
$23.61B
$23.19B
Interest expense
$69.30M
$70.00M
$69.00M
$70.00M
$70.00M
$70.00M
$69.00M
$70.00M
$69.00M
$70.00M
$88.00M
$87.00M
Pre-tax income
$2.50B
$2.94B
$1.86B
$2.95B
$2.97B
$3.24B
$3.98B
$3.32B
$3.68B
$3.57B
$4.21B
$3.24B
Income tax
$515.30M
$609.00M
$401.00M
$612.00M
$611.00M
$669.00M
$807.00M
$708.00M
$731.00M
$748.00M
$898.00M
$694.00M
Net income
$1.99B
$2.33B
$1.46B
$2.33B
$2.36B
$2.57B
$3.17B
$2.62B
$2.95B
$2.82B
$3.31B
$2.54B
EPS (basic)
$3.38
$3.95
$2.49
$3.98
$4.02
$4.38
$5.42
$4.46
$5.04
$4.81
$5.68
$4.38
EPS (diluted)
$3.37
$3.94
$2.48
$3.97
$4.01
$4.37
$5.40
$4.45
$5.02
$4.80
$5.67
$4.37
Diluted shares
0
587.30M
587.40M
587.60M
0
587.70M
587.80M
588.20M
0
586.90M
584.20M
582.20M
Net margin
11.8%
13.5%
8.0%
11.8%
11.6%
12.6%
14.4%
11.6%
13.0%
12.7%
14.0%
11.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$100.00M
$168.00M
$102.00M
$147.00M
$154.00M
$207.00M
$135.00M
$185.00M
$138.00M
$179.00M
$193.00M
$156.00M
Short-term investments
$1.79B
$1.33B
$733.00M
$757.00M
$615.00M
$2.60B
$2.10B
$1.51B
$10.01B
$2.13B
$1.98B
$2.12B
Goodwill
$228.00M
—
—
—
$228.00M
—
—
—
—
—
—
—
Total assets
$88.69B
$94.13B
$97.89B
$105.20B
$105.75B
$111.41B
$115.48B
$121.53B
$123.04B
$122.21B
$124.92B
$127.74B
Short-term debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
—
—
—
Total debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
—
—
—
Total liabilities
$68.41B
$72.32B
$74.55B
$78.04B
$80.15B
$82.45B
$82.88B
$86.09B
$92.72B
$90.17B
$90.59B
$93.26B
Shareholders' equity
$20.28B
$21.81B
$23.34B
$27.16B
$25.59B
$28.95B
$32.60B
$35.45B
$30.32B
$32.04B
$34.33B
$34.48B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$2.44B
$4.24B
$3.27B
$4.61B
$3.01B
$5.14B
$4.04B
$5.20B
$3.17B
$4.37B
$3.61B
$4.52B
Capital expenditures
$82.10M
$50.00M
$68.00M
$57.00M
$110.00M
$59.00M
$102.00M
$66.00M
$121.00M
$63.00M
$138.00M
$116.00M
Free cash flow
$2.35B
$4.18B
$3.20B
$4.55B
$2.90B
$5.08B
$3.94B
$5.13B
$3.05B
$4.30B
$3.47B
$4.40B
Investing cash flow
-$2.35B
-$3.12B
-$3.26B
-$4.42B
-$2.94B
-$2.34B
-$4.04B
-$5.05B
-$3.10B
$2.64B
-$2.92B
-$4.03B
Financing cash flow
-$129.80M
-$1.04B
-$70.00M
-$144.00M
-$59.00M
-$2.75B
-$72.00M
-$98.00M
-$118.00M
-$6.96B
-$672.00M
-$529.00M
Dividends paid
$58.50M
$498.00M
$59.00M
$58.00M
$59.00M
$2.69B
$59.00M
$58.00M
$59.00M
$7.97B
$58.00M
$58.00M
Depreciation & amortization
$73.00M
$70.00M
$68.00M
$70.00M
$76.00M
$70.00M
$79.00M
$81.00M
$83.00M
$75.00M
$82.00M
$97.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.