Source: Simply Good Foods Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$437.85M
$523.76M
$816.64M
$1.01B
$1.17B
$1.24B
$1.33B
$1.45B
$1.36B
Cost of revenue
$254.97M
$306.07M
$492.31M
$595.85M
$723.12M
$789.25M
$819.75M
$925.17M
$914.14M
Gross profit
$182.89M
$217.68M
$324.33M
$409.77M
$445.56M
$453.42M
$511.57M
$525.75M
$442.36M
Research & development
$2.50M
$2.20M
$4.00M
$3.50M
$4.10M
$4.30M
$5.40M
$5.50M
$5.90M
Operating income
$67.37M
$72.67M
$78.22M
$173.68M
$202.76M
$204.95M
$206.50M
$156.89M
-$179.72M
Interest expense
$12.55M
$13.63M
$32.81M
$31.56M
$21.88M
$30.07M
$26.03M
$23.25M
$21.45M
Pre-tax income
$21.34M
-$8.52M
$78.96M
$80.86M
$150.57M
$175.69M
$186.05M
$135.90M
-$198.12M
Income tax
-$16.05M
$16.71M
$13.33M
$39.98M
$41.99M
$42.12M
$46.74M
$32.29M
-$42.22M
Net income
$37.39M
-$25.23M
$65.64M
$40.88M
$108.57M
$133.57M
$139.31M
$103.61M
-$155.90M
EBITDA
$75.04M
$80.32M
$94.23M
$191.85M
$222.06M
$225.20M
$227.49M
$178.32M
-$155.46M
EPS (basic)
$0.53
$-0.31
$0.70
$0.43
$1.10
$1.34
$1.39
$1.03
$-1.69
EPS (diluted)
$0.51
$-0.31
$0.35
$0.42
$1.08
$1.32
$1.38
$1.02
$-1.69
Diluted shares
72.79M
80.73M
98.34M
97.37M
100.59M
100.88M
101.28M
101.51M
92.37M
Gross margin
41.8%
41.6%
39.7%
40.7%
38.1%
36.5%
38.4%
36.2%
32.6%
Operating margin
15.4%
13.9%
9.6%
17.3%
17.3%
16.5%
15.5%
10.8%
-13.2%
Net margin
8.5%
-4.8%
8.0%
4.1%
9.3%
10.7%
10.5%
7.1%
-11.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$111.97M
$266.34M
$95.85M
$75.34M
$67.49M
$87.72M
$132.53M
$98.47M
$138.43M
Receivables
$36.62M
$44.24M
$89.74M
$111.46M
$132.67M
$145.08M
$150.72M
$164.98M
$137.04M
Inventory
$30.00M
$38.09M
$59.09M
$97.27M
$125.48M
$116.59M
$142.11M
$167.22M
$132.46M
Total current assets
$185.74M
$357.61M
$260.26M
$298.67M
$351.60M
$371.65M
$440.28M
$453.68M
$433.54M
Goodwill
$471.43M
$471.43M
$544.77M
$543.13M
$543.13M
$543.13M
$591.69M
$589.97M
$551.97M
Total assets
$974.61M
$1.14B
$2.01B
$2.05B
$2.09B
$2.10B
$2.44B
$2.40B
$2.04B
Total current liabilities
$30.58M
$48.03M
$71.48M
$113.66M
$102.25M
$89.86M
$108.61M
$124.56M
$77.77M
Short-term debt
$648.00K
$676.00K
$271.00K
$285.00K
$264.00K
$143.00K
$0
—
—
Long-term debt
$190.94M
$190.26M
$596.88M
$451.27M
$403.02M
$281.65M
$397.49M
$249.07M
$347.22M
Total debt
$191.58M
$190.94M
$597.15M
$451.55M
$403.29M
$281.79M
$397.49M
$249.07M
$347.22M
Total liabilities
$302.00M
$428.78M
$869.11M
$863.41M
$655.59M
$525.99M
$708.66M
$589.21M
$584.34M
Shareholders' equity
$620.79M
$712.87M
$1.14B
$1.19B
$1.44B
$1.57B
$1.73B
$1.81B
$1.45B
Cash flow
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$61.04M
$73.04M
$58.92M
$132.09M
$110.64M
$171.12M
$215.70M
$178.46M
$181.05M
Capital expenditures
$1.77M
$1.04M
$1.74M
$5.91M
$5.23M
$11.59M
$5.74M
$20.54M
$24.10M
Free cash flow
$59.27M
$72.00M
$57.19M
$126.18M
$105.41M
$159.53M
$209.96M
$157.91M
$156.95M
Investing cash flow
-$3.51M
-$1.79M
-$983.99M
-$2.51M
-$8.16M
-$12.19M
-$286.88M
-$20.93M
-$24.10M
Financing cash flow
-$1.59M
$83.38M
$754.65M
-$150.05M
-$110.03M
-$138.53M
$115.90M
-$191.21M
-$117.19M
Share buybacks
$0
$2.15M
$0
$0
$59.86M
$16.45M
$0
$50.89M
$213.31M
Stock-based compensation
$4.03M
$5.50M
$7.64M
$8.27M
$11.70M
$14.48M
$18.42M
$15.27M
$17.28M
Depreciation & amortization
$7.67M
$7.64M
$16.01M
$18.17M
$19.30M
$20.25M
$20.99M
$21.43M
$24.25M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Mar 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$308.68M
$312.20M
$334.76M
$375.69M
$341.27M
$359.65M
$380.96M
$369.04M
$340.20M
$326.01M
$356.98M
$333.31M
Cost of revenue
$193.56M
$195.33M
$201.13M
—
$210.78M
$229.52M
$242.44M
—
$230.30M
$222.98M
$240.88M
—
Gross profit
$115.12M
$116.87M
$133.63M
$145.95M
$130.49M
$130.14M
$138.52M
$126.61M
$109.90M
$103.03M
$116.10M
$113.33M
Operating income
$51.82M
$48.08M
$58.77M
$47.82M
$54.62M
$54.72M
$59.32M
-$11.78M
$37.58M
-$213.32M
-$49.86M
$45.88M
Interest expense
$6.03M
$5.60M
$5.03M
$9.37M
$7.86M
$6.34M
$4.90M
$4.15M
$4.29M
$5.83M
$5.78M
$5.55M
Pre-tax income
$47.11M
$43.39M
$54.72M
$40.84M
$47.67M
$48.98M
$54.74M
-$15.49M
$33.82M
-$218.02M
—
—
Income tax
$11.55M
$10.27M
$13.38M
$11.55M
$9.55M
$12.23M
$13.64M
-$3.13M
$8.55M
-$58.32M
-$2.96M
$10.52M
Net income
$35.56M
$33.12M
$41.33M
$29.29M
$38.12M
$36.75M
$41.10M
-$12.36M
$25.27M
-$159.70M
-$51.97M
$30.50M
EBITDA
$57.42M
$53.27M
$63.85M
$52.94M
$59.67M
$59.81M
$64.67M
-$5.83M
$43.79M
-$207.45M
-$43.84M
$52.04M
EPS (basic)
$0.36
$0.33
$0.41
$0.29
$0.38
$0.36
$0.41
$-0.12
$0.26
$-1.73
$-0.58
$0.30
EPS (diluted)
$0.35
$0.33
$0.41
$0.29
$0.38
$0.36
$0.40
$-0.12
$0.26
$-1.73
$-0.58
$0.30
Diluted shares
101.09M
101.28M
101.27M
41.42K
101.48M
101.82M
101.64M
-159.23K
99.05M
92.34M
89.94M
-1.31M
Gross margin
37.3%
37.4%
39.9%
38.8%
38.2%
36.2%
36.4%
34.3%
32.3%
31.6%
32.5%
34.0%
Operating margin
16.8%
15.4%
17.6%
12.7%
16.0%
15.2%
15.6%
-3.2%
11.0%
-65.4%
-14.0%
13.8%
Net margin
11.5%
10.6%
12.3%
7.8%
11.2%
10.2%
10.8%
-3.3%
7.4%
-49.0%
-14.6%
9.2%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Mar 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$121.39M
$135.88M
$208.68M
$132.53M
$121.76M
$103.68M
$98.01M
$98.47M
$194.05M
$107.44M
$123.88M
$138.43M
Receivables
$135.56M
$147.51M
$146.28M
$150.72M
$149.67M
$157.15M
$152.58M
$164.98M
$129.18M
$123.52M
$156.07M
$137.04M
Inventory
$123.17M
$115.78M
$105.92M
$142.11M
$155.33M
$163.73M
$164.46M
$167.22M
$181.15M
$189.78M
$164.31M
$132.46M
Total current assets
$396.54M
$435.84M
$481.35M
$440.28M
$443.99M
$444.47M
$436.94M
$453.68M
$513.84M
$439.34M
$464.14M
$433.54M
Goodwill
$543.13M
$543.13M
$543.13M
$591.69M
$591.69M
$589.97M
$589.97M
$589.97M
$589.97M
$589.97M
$551.97M
$551.97M
Total assets
$2.12B
$2.15B
$2.19B
$2.44B
$2.43B
$2.43B
$2.43B
$2.40B
$2.45B
$2.13B
$2.06B
$2.04B
Total current liabilities
$78.99M
$103.66M
$92.70M
$108.61M
$104.99M
$104.15M
$110.72M
$124.56M
$102.62M
$86.88M
$96.78M
$77.77M
Short-term debt
$83.00K
$24.00K
$2.00K
$0
—
—
—
—
—
—
—
—
Long-term debt
$272.03M
$237.64M
$237.66M
$397.49M
$347.99M
$298.54M
$248.92M
$249.07M
$396.74M
$396.87M
$397.04M
$347.22M
Total debt
$272.12M
$237.66M
$237.66M
$397.49M
$347.99M
$298.54M
$248.92M
$249.07M
$396.74M
$396.87M
$397.04M
$347.22M
Total liabilities
$507.88M
$500.08M
$492.32M
$708.66M
$657.89M
$609.42M
$589.44M
$589.21M
$716.51M
$635.88M
$644.32M
$584.34M
Shareholders' equity
$1.61B
$1.65B
$1.69B
$1.73B
$1.78B
$1.82B
$1.84B
$1.81B
$1.73B
$1.49B
$1.42B
$1.45B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Mar 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$47.52M
$46.47M
$72.76M
$48.95M
$32.02M
$31.25M
$69.82M
$45.37M
$50.09M
$8.10M
$43.98M
$78.88M
Capital expenditures
$744.00K
$343.00K
$751.00K
$3.90M
$307.00K
$495.00K
$1.71M
$18.03M
$2.10M
$5.54M
$2.46M
$14.01M
Free cash flow
$46.78M
$46.12M
$72.01M
$45.04M
$31.71M
$30.75M
$68.11M
$27.34M
$48.00M
$2.56M
$41.52M
$64.87M
Investing cash flow
-$800.00K
-$478.00K
-$1.07M
-$284.54M
-$669.00K
$669.00K
-$2.19M
-$18.74M
-$2.10M
-$5.54M
-$2.46M
-$14.01M
Financing cash flow
-$13.10M
-$31.55M
$1.09M
$159.47M
-$42.33M
-$50.05M
-$72.82M
-$26.00M
$47.62M
-$89.42M
-$25.14M
-$50.24M
Share buybacks
$0
$0
$0
$0
$0
$0
$24.34M
$26.55M
$99.64M
$88.54M
$25.02M
$104.00K
Stock-based compensation
$4.17M
$4.60M
$4.50M
$5.21M
$3.84M
$4.90M
$4.00M
$2.45M
$3.08M
$4.50M
$5.60M
$4.09M
Depreciation & amortization
$5.61M
$5.19M
$5.08M
$5.12M
$5.05M
$5.09M
$5.34M
$5.95M
$6.21M
$5.86M
$6.03M
$6.16M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.