Source: Simon Property Group's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.44B
$5.53B
$5.65B
$5.76B
$4.61B
$5.12B
$5.29B
$5.66B
$5.96B
$6.36B
Operating income
$2.72B
$2.80B
$2.93B
$2.91B
$1.97B
$2.41B
$2.58B
$2.81B
$3.09B
$3.18B
Interest expense
$857.55M
$809.39M
$815.92M
$789.35M
$784.40M
$795.71M
$761.25M
$854.65M
$905.80M
$974.84M
Income tax
—
—
—
—
—
—
—
$68.81M
$9.31M
$20.28M
Net income
$1.84B
$1.94B
$2.44B
$2.10B
$1.11B
$2.25B
$2.14B
$2.28B
$2.37B
$4.62B
EBITDA
$3.97B
$4.08B
$4.21B
$4.25B
$3.29B
$3.68B
$3.81B
$4.07B
$4.36B
$4.60B
EPS (basic)
$5.87
$6.24
$7.87
$6.81
$3.59
$6.84
$6.52
$6.98
$7.26
$14.17
EPS (diluted)
$5.87
$6.24
$7.87
$6.81
$3.59
$6.84
$6.52
$6.98
$7.26
$14.17
Diluted shares
312.69M
311.52M
309.63M
307.95M
308.74M
328.59M
327.82M
326.81M
326.10M
326.37M
Operating margin
50.1%
50.7%
51.8%
50.6%
42.8%
47.2%
48.8%
49.6%
51.9%
49.9%
Net margin
33.8%
35.2%
43.2%
36.5%
24.1%
43.9%
40.4%
40.3%
39.7%
72.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$560.06M
$1.48B
$514.34M
$669.37M
$1.01B
$533.94M
$621.63M
$1.17B
$1.40B
$823.15M
Short-term investments
—
—
—
—
—
—
—
$1.00B
—
—
Goodwill
$20.10M
$20.10M
$20.10M
$20.10M
$20.10M
$20.10M
$20.10M
$20.10M
$20.10M
$20.10M
Total assets
$31.10B
$32.26B
$30.69B
$31.23B
$34.79B
$33.78B
$33.01B
$34.28B
$32.41B
$40.61B
Long-term debt
$22.98B
$24.63B
$23.31B
$24.16B
$26.72B
$25.32B
$24.96B
$26.03B
$24.26B
$28.43B
Total debt
$22.98B
$24.63B
$23.31B
$24.16B
$26.72B
$25.32B
$24.96B
$26.03B
$24.26B
$28.43B
Total liabilities
$26.01B
$27.83B
$26.66B
$28.10B
$31.13B
$29.38B
$29.19B
$30.60B
$28.81B
$33.90B
Shareholders' equity
$4.31B
$3.69B
$3.30B
$2.53B
$3.04B
$3.36B
$3.14B
$3.02B
$2.94B
$5.21B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$3.37B
$3.59B
$3.75B
$3.81B
$2.33B
$3.64B
$3.77B
$3.93B
$3.81B
$4.14B
Capital expenditures
$798.47M
$732.10M
$781.91M
$876.01M
$484.12M
$527.93M
$650.02M
$793.28M
$755.58M
$934.35M
Free cash flow
$2.57B
$2.86B
$2.97B
$2.93B
$1.84B
$3.11B
$3.12B
$3.14B
$3.06B
$3.20B
Investing cash flow
-$969.03M
-$761.47M
-$236.51M
-$1.08B
-$3.98B
-$552.76M
-$626.56M
-$1.36B
$1.41B
-$1.60B
Financing cash flow
-$2.54B
-$1.91B
-$4.48B
-$2.58B
$1.99B
-$3.56B
-$3.05B
-$2.02B
-$4.99B
-$3.11B
Share buybacks
$255.27M
$407.00M
$354.11M
$359.77M
$152.59M
—
$180.39M
$140.59M
—
$226.83M
Depreciation & amortization
$1.25B
$1.28B
$1.28B
$1.34B
$1.32B
$1.26B
$1.23B
$1.26B
$1.27B
$1.43B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.53B
$1.44B
$1.46B
$1.48B
$1.58B
$1.47B
$1.50B
$1.60B
$1.79B
$1.76B
$1.79B
$1.81B
Operating income
$792.14M
$735.18M
$754.10M
$767.77M
$835.75M
$727.62M
$744.20M
$812.91M
$890.67M
$762.16M
$824.10M
$804.45M
Interest expense
$224.92M
$230.62M
$221.34M
$226.42M
$227.41M
$227.00M
$232.72M
$242.79M
$272.33M
$275.66M
$281.16M
$287.59M
Net income
$747.48M
$731.70M
$493.46M
$475.16M
$667.23M
$413.70M
$556.13M
$606.17M
$3.05B
$479.57M
$483.14M
$498.96M
EBITDA
$1.11B
$1.04B
$1.06B
$1.09B
$1.16B
$1.06B
$1.08B
$1.15B
$1.31B
$1.22B
$1.28B
$1.32B
EPS (basic)
$2.29
$2.25
$1.51
$1.46
$2.04
$1.27
$1.70
$1.86
$9.35
$1.48
$1.49
$1.54
EPS (diluted)
$2.29
$2.25
$1.51
$1.46
$2.04
$1.27
$1.70
$1.86
$9.35
$1.48
$1.49
$1.54
Diluted shares
325.93M
325.91M
326.04M
326.16M
326.28M
326.31M
326.49M
326.49M
326.18M
324.96M
324.02M
323.37M
Operating margin
51.9%
51.0%
51.7%
51.9%
52.8%
49.4%
49.7%
50.8%
49.7%
43.4%
46.0%
44.3%
Net margin
48.9%
50.7%
33.8%
32.1%
42.2%
28.1%
37.1%
37.8%
170.2%
27.3%
27.0%
27.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.17B
$1.25B
$1.23B
$2.17B
$1.40B
$1.38B
$1.23B
$1.55B
$823.15M
$542.96M
$1.02B
$569.94M
Short-term investments
$1.00B
$1.30B
$1.30B
$300.00M
—
—
—
—
—
—
—
—
Goodwill
$20.10M
—
—
—
$20.10M
—
—
—
$20.10M
—
—
—
Total assets
$34.28B
$33.70B
$33.38B
$33.28B
$32.41B
$32.50B
$33.30B
$33.60B
$40.61B
$39.64B
$39.71B
$39.08B
Long-term debt
$26.03B
$25.52B
$25.29B
$25.42B
$24.26B
$24.75B
$25.40B
$25.79B
$28.43B
$28.25B
$28.70B
$28.42B
Total debt
$26.03B
$25.52B
$25.29B
$25.42B
$24.26B
$24.75B
$25.40B
$25.79B
$28.43B
$28.25B
$28.70B
$28.42B
Total liabilities
$30.60B
$29.93B
$29.79B
$29.95B
$28.81B
$29.23B
$30.20B
$30.63B
$33.90B
$33.30B
$33.86B
$33.67B
Shareholders' equity
$3.02B
$3.11B
$2.94B
$2.71B
$2.94B
$2.61B
$2.45B
$2.35B
$5.21B
$4.86B
$4.43B
$4.09B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.04B
$773.10M
$1.06B
$892.85M
$1.09B
$827.22M
$1.22B
$890.26M
$1.20B
$833.38M
$1.20B
$1.07B
Capital expenditures
$178.29M
$162.97M
$188.37M
$186.37M
$217.87M
$230.20M
$244.02M
$205.22M
$254.90M
$208.40M
$236.89M
$249.68M
Free cash flow
$858.47M
$610.13M
$874.78M
$706.48M
$867.68M
$597.02M
$971.31M
$685.04M
$948.84M
$624.98M
$958.67M
$822.00M
Investing cash flow
-$870.58M
$693.37M
-$105.20M
$811.34M
$8.82M
-$377.87M
-$710.56M
-$150.27M
-$362.01M
-$106.46M
-$127.33M
-$209.33M
Financing cash flow
$233.78M
-$1.38B
-$974.62M
-$768.52M
-$1.86B
-$469.69M
-$653.35M
-$418.85M
-$1.57B
-$1.01B
-$592.10M
-$1.31B
Share buybacks
$34.98M
—
—
—
—
—
—
—
—
$175.28M
$160.73M
$236.51M
Depreciation & amortization
$320.26M
$307.37M
$310.02M
$320.37M
$327.59M
$328.05M
$339.06M
$338.64M
$420.68M
$458.90M
$459.88M
$510.77M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.