Source: Victory Capital Holdings, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$297.88M
$413.41M
$413.41M
$612.37M
$775.35M
$890.26M
$854.80M
$821.03M
$893.48M
$1.31B
Operating income
$24.48M
$90.17M
$114.52M
$164.62M
$314.71M
$373.85M
$399.11M
$328.46M
$427.51M
$478.42M
Interest expense
$29.54M
$41.57M
$17.29M
$36.42M
$30.94M
$17.25M
$42.72M
$75.02M
$75.78M
$63.92M
Pre-tax income
-$9.07M
$38.46M
$84.91M
$120.69M
$278.54M
$350.64M
$350.03M
$275.91M
$373.76M
$438.32M
Income tax
-$3.00M
$12.63M
$21.21M
$28.20M
$66.02M
$72.25M
$74.52M
$62.75M
$84.89M
$108.26M
Net income
-$6.07M
$25.83M
$63.70M
$92.49M
$212.52M
$278.39M
$275.51M
$213.16M
$288.86M
$330.06M
EBITDA
$54.89M
$120.08M
$137.80M
$188.49M
$331.09M
$392.69M
$442.31M
$370.11M
$457.69M
$551.27M
EPS (basic)
$-0.12
$0.47
$0.96
$1.37
$3.14
$4.10
$4.02
$3.22
$4.47
$4.13
EPS (diluted)
$-0.12
$0.43
$0.90
$1.26
$2.88
$3.75
$3.81
$3.12
$4.38
$4.08
Diluted shares
50.02M
59.58M
70.51M
73.47M
73.72M
74.15M
72.27M
68.21M
65.93M
66.38M
Operating margin
8.2%
21.8%
27.7%
26.9%
40.6%
42.0%
46.7%
40.0%
47.8%
36.6%
Net margin
-2.0%
6.2%
15.4%
15.1%
27.4%
31.3%
32.2%
26.0%
32.3%
25.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$16.44M
$12.92M
$51.49M
$37.12M
$22.74M
$69.53M
$38.17M
$123.55M
$126.73M
$163.69M
Goodwill
$284.11M
$284.11M
$284.11M
$404.75M
$404.75M
$981.80M
$981.80M
$981.80M
$981.80M
$1.24B
Total assets
$850.95M
$792.62M
$801.51M
$1.75B
$1.73B
$2.58B
$2.54B
$2.54B
$2.55B
$4.25B
Long-term debt
$418.53M
$483.23M
$268.86M
$924.54M
$769.01M
$1.13B
$985.51M
$989.27M
$963.86M
$970.01M
Total debt
$418.53M
$483.23M
$268.86M
$924.54M
$769.01M
$1.13B
$985.51M
$989.27M
$963.86M
$970.01M
Total liabilities
$519.95M
$561.44M
$345.96M
$1.22B
$1.02B
$1.65B
$1.48B
$1.49B
$1.43B
$1.82B
Shareholders' equity
$331.00M
$231.18M
$455.55M
$537.87M
$707.54M
$929.93M
$1.07B
$1.05B
$1.12B
$2.42B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$39.54M
$96.17M
$134.34M
$227.38M
$250.62M
$376.20M
$335.21M
$330.29M
$339.98M
$385.49M
Capital expenditures
$1.16M
$5.11M
$2.55M
$5.24M
$8.06M
$12.67M
$5.25M
$5.17M
$1.28M
$4.16M
Free cash flow
$38.38M
$91.06M
$131.80M
$222.15M
$242.56M
$363.52M
$329.97M
$325.12M
$338.70M
$381.33M
Investing cash flow
-$210.08M
-$8.53M
-$11.55M
-$849.81M
-$12.34M
-$556.59M
-$6.32M
-$7.84M
-$3.98M
$76.58M
Financing cash flow
$171.84M
-$91.27M
-$84.16M
$608.02M
-$252.70M
$227.22M
-$360.19M
-$237.13M
-$332.76M
-$425.48M
Dividends paid
$627.00K
$135.17M
$831.00K
$7.44M
$16.24M
$37.16M
$69.20M
$85.43M
$101.12M
$156.96M
Share buybacks
$10.53M
$4.65M
$8.18M
$15.54M
$29.88M
$31.53M
$101.18M
$139.30M
$103.58M
$195.62M
Stock-based compensation
—
—
—
—
—
—
—
$16.55M
$15.22M
$20.44M
Depreciation & amortization
$30.41M
$29.91M
$23.28M
$23.87M
$16.38M
$18.84M
$43.20M
$41.65M
$30.18M
$72.85M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$205.79M
$215.86M
$219.62M
$225.63M
$232.37M
$219.60M
$351.21M
$361.19M
$374.12M
$387.99M
$435.36M
$396.57M
Operating income
$86.32M
$84.81M
$110.60M
$120.36M
$111.75M
$92.91M
$94.21M
$138.13M
$153.18M
$159.19M
$193.75M
$137.72M
Interest expense
$19.88M
$19.46M
$19.20M
$19.43M
$17.69M
$16.19M
$16.25M
$16.48M
$15.00M
$13.92M
$13.82M
$13.71M
Pre-tax income
$73.52M
$71.89M
$95.78M
$107.50M
$98.59M
$80.40M
$86.99M
$129.27M
$141.66M
$147.86M
$187.25M
$123.94M
Income tax
$18.32M
$16.20M
$21.52M
$25.52M
$21.65M
$18.43M
$28.25M
$32.73M
$28.85M
$35.72M
$47.85M
$32.64M
Net income
$55.21M
$55.69M
$74.25M
$81.98M
$76.94M
$61.98M
$58.73M
$96.54M
$112.81M
$112.14M
$139.40M
$91.30M
EBITDA
$94.30M
$92.41M
$118.15M
$127.87M
$119.26M
$100.34M
$116.01M
$160.16M
$174.77M
$179.76M
$214.33M
$158.24M
EPS (basic)
$0.84
$0.86
$1.15
$1.26
$1.19
$0.97
$0.69
$1.12
$1.36
$1.34
$1.70
$1.12
EPS (diluted)
$0.82
$0.84
$1.12
$1.24
$1.17
$0.96
$0.68
$1.11
$1.35
$1.33
$1.68
$1.11
Diluted shares
-422.00K
65.97M
66.08M
66.06M
-116.00K
64.71M
67.98M
66.96M
-244.00K
64.39M
62.78M
62.47M
Operating margin
41.9%
39.3%
50.4%
53.3%
48.1%
42.3%
26.8%
38.2%
40.9%
41.0%
44.5%
34.7%
Net margin
26.8%
25.8%
33.8%
36.3%
33.1%
28.2%
16.7%
26.7%
30.2%
28.9%
32.0%
23.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$123.55M
$79.94M
$118.97M
$188.25M
$126.73M
$175.61M
$107.87M
$115.74M
$163.69M
$75.85M
$70.13M
$207.72M
Goodwill
$981.80M
$981.80M
$981.80M
$981.80M
$981.80M
$981.80M
$1.23B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
Total assets
$2.54B
$2.51B
$2.54B
$2.61B
$2.55B
$2.58B
$4.25B
$4.21B
$4.25B
$4.14B
$4.18B
$4.24B
Long-term debt
$989.27M
$990.21M
$981.72M
$982.66M
$963.86M
$964.76M
$965.67M
$971.99M
$970.01M
$968.02M
$967.97M
$965.91M
Total debt
$989.27M
$990.21M
$981.72M
$982.66M
$963.86M
$964.76M
$965.67M
$971.99M
$970.01M
$968.02M
$967.97M
$965.91M
Total liabilities
$1.49B
$1.43B
$1.42B
$1.44B
$1.43B
$1.44B
$1.78B
$1.81B
$1.82B
$1.78B
$1.80B
$1.81B
Shareholders' equity
$1.05B
$1.08B
$1.12B
$1.17B
$1.12B
$1.14B
$2.47B
$2.40B
$2.42B
$2.36B
$2.38B
$2.42B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$97.10M
$68.68M
$79.70M
$99.78M
$91.81M
$81.09M
-$6.59M
$165.91M
$145.08M
$120.95M
$135.43M
$223.36M
Capital expenditures
$796.00K
$500.00K
$225.00K
$398.00K
$155.00K
$1.59M
$890.00K
$1.08M
$599.00K
$849.00K
$1.24M
$937.00K
Free cash flow
$96.31M
$68.18M
$79.48M
$99.38M
$91.66M
$79.50M
-$7.48M
$164.83M
$144.48M
$120.11M
$134.19M
$222.42M
Investing cash flow
-$1.57M
-$910.00K
-$605.00K
-$68.00K
-$2.40M
-$1.68M
$79.80M
-$458.00K
-$1.08M
$16.67M
-$3.11M
-$1.30M
Financing cash flow
-$80.04M
-$111.34M
-$40.07M
-$30.60M
-$150.75M
-$30.71M
-$141.27M
-$157.47M
-$96.03M
-$225.40M
-$138.05M
-$84.49M
Dividends paid
$20.66M
$22.38M
$24.00M
$26.60M
$28.13M
$29.93M
$43.70M
$42.07M
$41.26M
$41.56M
$41.09M
$41.29M
Share buybacks
$57.48M
$2.95M
$2.14M
$1.63M
$96.86M
$451.00K
$25.96M
$118.51M
$50.69M
$127.23M
$91.44M
$6.53M
Stock-based compensation
$4.15M
$4.00M
$3.70M
$3.71M
$3.77M
$3.50M
$5.66M
$5.64M
$5.63M
$7.41M
$15.78M
$36.46M
Depreciation & amortization
$7.98M
$7.60M
$7.55M
$7.51M
$7.51M
$7.43M
$21.79M
$22.03M
$21.59M
$20.58M
$20.59M
$20.52M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.