Source: UMB Financial Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Interest expense
$27.71M
$58.00M
$121.52M
$191.99M
$77.26M
$46.00M
$223.72M
$918.59M
—
—
Pre-tax income
$198.59M
$236.35M
$223.59M
$285.96M
$338.89M
$429.06M
$532.01M
$421.60M
$541.27M
$874.96M
Income tax
$44.95M
$53.37M
$27.33M
$42.37M
$52.39M
$76.04M
$100.33M
$71.58M
$100.03M
$172.56M
Net income
$158.80M
$247.10M
$195.51M
$243.60M
$286.50M
$353.02M
$431.68M
$350.02M
$441.24M
$702.40M
EPS (basic)
$3.25
$5.02
$3.97
$4.99
$5.95
$7.31
$8.93
$7.22
$9.05
$9.35
EPS (diluted)
$3.22
$4.96
$3.93
$4.96
$5.93
$7.24
$8.86
$7.18
$8.99
$9.29
Diluted shares
49.28M
49.84M
49.77M
49.09M
48.34M
48.74M
48.75M
48.76M
49.06M
73.67M
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.06B
$1.72B
$1.67B
$1.67B
$3.50B
$9.21B
$1.56B
$5.53B
$8.45B
$7.77B
Goodwill
$180.87M
$180.87M
$180.87M
$180.87M
$180.87M
$174.52M
$207.38M
$207.38M
$207.38M
$1.84B
Total assets
$20.68B
$21.77B
$23.35B
$26.56B
$33.13B
$42.69B
$38.51B
$44.01B
$50.41B
$73.09B
Short-term debt
—
—
—
—
—
—
—
$1.80B
—
—
Long-term debt
$76.77M
$79.28M
$82.67M
$70.37M
$269.60M
$271.54M
$381.31M
$383.25M
$385.29M
$474.23M
Total debt
$76.77M
$79.28M
$82.67M
$70.37M
$269.60M
$271.54M
$381.31M
$2.18B
$385.29M
$474.23M
Total liabilities
$18.72B
$19.59B
$21.12B
$23.95B
$30.11B
$39.55B
$35.85B
$40.91B
$46.94B
$65.40B
Shareholders' equity
$1.96B
$2.18B
$2.23B
$2.61B
$3.02B
$3.15B
$2.67B
$3.10B
$3.47B
$7.69B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$296.44M
$326.53M
$295.70M
$339.93M
$373.60M
$534.08M
$769.55M
$472.60M
$225.29M
$1.03B
Capital expenditures
$50.84M
$36.45M
$57.94M
$72.31M
$60.22M
$33.69M
$51.72M
$23.10M
$20.01M
$48.58M
Free cash flow
$245.60M
$290.08M
$237.76M
$267.62M
$313.38M
$500.39M
$717.84M
$449.50M
$205.28M
$978.11M
Investing cash flow
-$1.50B
-$478.58M
-$1.75B
-$2.99B
-$4.49B
-$4.24B
-$3.85B
-$1.27B
-$3.26B
-$5.62B
Financing cash flow
$1.45B
$804.35M
$1.41B
$2.64B
$5.95B
$9.42B
-$4.58B
$4.77B
$5.96B
$3.92B
Dividends paid
$49.04M
$51.88M
$58.28M
$59.44M
$60.28M
$66.75M
$72.03M
$74.25M
$77.13M
$135.62M
Share buybacks
$16.37M
$15.28M
$76.51M
$4.50M
$63.77M
$5.51M
$32.00M
$8.37M
$7.74M
$17.63M
Stock-based compensation
$11.73M
$13.32M
$11.07M
$14.85M
$15.12M
$21.21M
$21.49M
$18.69M
$22.58M
$37.74M
Depreciation & amortization
$54.56M
$54.88M
$53.12M
$56.26M
$62.80M
$55.75M
$54.02M
$58.72M
$52.77M
$141.77M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Interest expense
$266.08M
$280.63M
$293.17M
—
—
—
—
—
—
—
—
—
Pre-tax income
$80.80M
$133.87M
$126.91M
$135.66M
$144.82M
$93.05M
$275.04M
$236.56M
$270.31M
$331.28M
$350.40M
$341.93M
Income tax
$9.88M
$23.62M
$25.57M
$26.02M
$24.83M
$11.72M
$57.65M
$48.24M
$54.95M
$69.84M
$72.83M
$63.85M
Net income
$70.92M
$110.26M
$101.34M
$109.64M
$120.00M
$81.33M
$217.39M
$188.32M
$215.35M
$261.44M
$277.57M
$278.08M
EPS (basic)
$1.46
$2.27
$2.08
$2.25
$2.46
$1.22
$2.84
$2.38
$2.78
$3.36
$3.58
$3.58
EPS (diluted)
$1.45
$2.25
$2.07
$2.23
$2.43
$1.21
$2.82
$2.36
$2.76
$3.35
$3.56
$3.56
Diluted shares
26.75K
48.92M
48.97M
49.08M
63.38K
65.50M
76.24M
76.37M
926.35K
76.40M
76.39M
76.50M
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$5.53B
$6.94B
$5.02B
$7.28B
$8.45B
$10.61B
$11.00B
$8.84B
$7.77B
$6.26B
$5.61B
$4.60B
Goodwill
$207.38M
$207.38M
$207.38M
$207.38M
$207.38M
$1.80B
$1.81B
$1.84B
$1.84B
$1.84B
$1.84B
$1.84B
Total assets
$44.01B
$45.34B
$44.47B
$47.50B
$50.41B
$69.35B
$71.76B
$71.88B
$73.09B
$72.67B
$72.26B
$72.74B
Short-term debt
$1.80B
$1.80B
$1.30B
$1.05B
—
—
—
—
—
—
—
—
Long-term debt
$383.25M
$383.74M
$384.25M
$384.76M
$385.29M
$654.38M
$657.32M
$471.33M
$474.23M
$477.16M
$480.13M
$333.11M
Total debt
$2.18B
$2.18B
$1.68B
$1.43B
$385.29M
$654.38M
$657.32M
$471.33M
$474.23M
$477.16M
$480.13M
$333.11M
Total liabilities
$40.91B
$42.19B
$41.24B
$43.96B
$46.94B
$62.60B
$64.47B
$64.44B
$65.40B
$64.85B
$64.22B
$64.89B
Shareholders' equity
$3.10B
$3.15B
$3.23B
$3.54B
$3.47B
$6.75B
$7.29B
$7.44B
$7.69B
$7.83B
$8.03B
$7.85B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$84.98M
$56.14M
$112.37M
$123.65M
-$66.87M
$363.02M
$285.39M
$272.21M
$106.08M
$361.27M
$349.26M
$370.44M
Capital expenditures
-$28.00K
$2.38M
$3.16M
$4.29M
$10.18M
$8.82M
$14.60M
$14.40M
$10.76M
$4.52M
$18.46M
$11.55M
Free cash flow
$84.95M
$53.77M
$109.21M
$119.35M
-$77.05M
$354.20M
$270.78M
$257.81M
$95.32M
$356.76M
$330.80M
$358.89M
Investing cash flow
-$689.09M
$158.39M
-$1.11B
-$588.30M
-$1.72B
$663.20M
-$2.00B
-$2.14B
-$2.14B
-$1.35B
-$276.45M
-$1.74B
Financing cash flow
$2.21B
$1.20B
-$925.20M
$2.73B
$2.96B
$1.14B
$2.10B
-$283.74M
$966.96M
-$522.21M
-$724.30M
$363.02M
Dividends paid
$18.93M
$19.01M
$19.53M
$19.06M
$19.52M
$30.12M
$32.39M
$32.50M
$40.61M
$39.61M
$38.50M
$43.77M
Share buybacks
$271.00K
$7.54M
$0
$201.00K
$0
$15.43M
$290.00K
$1.82M
$79.00K
$32.81M
$5.09M
$0
Stock-based compensation
$5.99M
$4.97M
$5.77M
$4.85M
$6.99M
$12.83M
$7.88M
$7.72M
$9.31M
$13.42M
$9.35M
$9.25M
Depreciation & amortization
$14.15M
$13.82M
$13.29M
$12.95M
$12.71M
$29.37M
$37.99M
$37.01M
$37.40M
$35.09M
$35.13M
$34.67M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.